2002-03 District Summary Budget Expenses

 1999 - 2000
Expenditure
2000 - 2001
Expenditure
2001 - 2002
Budget
2002-2003
Budget
Increase
Decrease
General District Admin:
 Administration4,374,6442,564,8343,018,0483,019,3571,309
 Public Affairs439,355467,990506,237435,064-71,173
 Public Information7,0057,44919,20714,550-4,657
 Board of Education138,163140,216154,370150,905-3,465
 Legal486,056557,353561,989520,391-41,598
Business Services:
 Financial Services907,888179,276935,0221,021,43486,412
 Administrative Services5,691,2155,741,8587,017,3096,527,664-489,645
 Budget and Planning19,155133,330353,216318,604-34,612
 Building Services16,956,28918,101,01528,082,10731,293,9803,211,873
 Technology Services3,216,3004,022,8893,899,0623,342,378-556,684
 Food Services5,705,9866,123,9156,480,4366,877,121396,685
Secondary:
 Middle Schools31,252,13133,722,10130,391,44930,098,407-293,042
 High Schools35,517,46038,249,01234,445,96635,599,3321,153,366
 Athletic Administration34,70247,686148,472134,400-14,072
Elementary Schools58,627,80671,544,14260,062,29560,723,436661,141
School Planning:
 Staff & Organization Develop607,460858,589910,702767,516-143,186
 Student Data Services961,374837,978912,3441,244,468332,124
 Summer School620,115452,843757,668744,567-13,101
Human Resources5,191,0736,141,2496,427,1076,667,989240,882
Educational Services:
 Educational Services Non-Grant41,901,26145,572,18749,761,95551,318,4371,556,482
 Fed Grants-Entitlements2,079,0232,611,3912,924,6833,356,895432,212
 Fed Grants-Discretionary564,43356,212202,44679,968-122,478
 English as a Second Language4,682,8395,827,7407,267,4359,064,1611,796,726
Teaching and Learning:
 Teaching & Learning5,673,4965,867,2616,413,6296,687,292273,663
 Title I782,308744,249758,3031,011,978253,675
MSCR/Community Recreation:
 Administration2,477,2482,737,8092,957,5111,884,050-1,073,461
 Youth Programs105,051612,72238,0002,437,8702,399,870
 Adult Programs512,441520,848576,165634,07557,910
 Grant Programs773,463949,095733,610717,175-16,435
Student Services:
 Health Services2,619,9052,711,6912,264,6722,833,564568,892
 Psychologists/Social Workers5,106,7175,473,4464,622,2745,145,270522,996
 Safety & Security558,331663,880506,243473,566-32,677
 Alternative Education Programs5,726,9425,650,0445,944,2116,596,363652,152
 Safe Schools Grant778,6072,551,2532,647,441305,379-2,342,062
Debt Services9,741,4457,769,0927,047,0856,829,378-217,707
Miscellaneous District Wide873,874-73,8491,091,8551,302,433210,578
District Total:255,711,561280,138,796280,840,524290,179,4179,338,893

MMSD Budget Issues