MMSD Proposed Balanced Budget for 2006-07

[PDF File] denotes a link to a PDF Document. You will need Adobe's free Acrobat Reader to read these documents.

* Final BOE-approved amendments, May 31, 2006 [PDF File]
* Process for budget decision making adopted by Board of Education [PDF File]
* Board of Education Budget Amendments
* Summary Spreadsheet [PDF File]
* Table of Contents [PDF File]
* Tab #1 — Add — Gay, Lesbian, and Straight Education Network (GLSEN)
* Tab #2 — Add — Elementary Strings Options
* Tab #3 — Add — Kasjiab House
* Tab #4 — Add — Grade 4/5 Teachers
* Tab #5 — Add — Library Pages
* Tab #6 — Add — Alternative Program
* Tab #7 — Add — Student Fees
* Tab #8 — Add — Albanian Bilingual Resource Specialist
* Tab #9 — Add — Elementary Education
* Tab #10 — Add — Special Assistant to the Superintendent
* Tab #11 — Add — Special Educational Assistants
* Tab #12 — Add — Cross Categorical Exceptional Educational Needs Teachers
* Tab #13 — Add — Psychologist
* Tab #14 — Add — Social Worker
* Tab #15 — Add — Nurse
* Tab #16 — Cut — Fund 80 Reserve for Contingency
* Tab #17 — Cut — Move Custodians to Fund 80
* Tab #18 — Cut — Consultants
* Tab #19 — Cut — Employee Travel
* Tab #20 — Cut — Pupil Transportation
* Tab #21 — Cut — General Administration
* Tab #22 — Cut — Board of Education
* Tab #23 — Cut — District Level Non-Classroom Teachers
* Tab #24 — Cut — Athletics
* Tab #25 — Cut — Business Services
* Tab #26 — Cut — Elementary Schools
* Tab #27 — Cut — Human Resources
* Tab #28 — Cut — Freeze use of Retirees
* Tab #29 — Cut — Secondary Schools
* Tab #30 — Cut — Student Services
* Tab #31 — Cut — Teaching and Learning
* Tab #32 — Cut — Leopold Addition to Referendum
* Tab #33 — Cut — Two Unallocated Positions
* Tab #34 — Cut — Institutional Membership One Year Moratorium
* Tab #35 — Cut — Consolidate Part-Time Positions
* Tab #36 — Cut — Video and Sound for Room 103
* Tab #37 — Cut — Fund 80 Reserve for Contingency
* Tab #38 — Cut — Bootstrap
* Supplemental Reports and Information
* BOE Questions Related to Budget
* Table of Contents [PDF File]
* Tab #1: Define "Comprehensive High School Program"
* Tab #2: Fee Recommendations Analysis
* Tab #3: School Formula Allocations
* Tab #4: Analysis Justifying Transfer of Custodian to Fund 80
* Tab #5: Pages 114-116 - correct order and replacement pages 204, 205, 209, 210
* Tab #6: Staffing Reductions (MS/HS) as a result of enrollment changes
* Tab #7: Definition of "Discretionary" at High School and at Middle School
* Tab #8: Executive Summary (Pages 10 and 11) Changes
* Tab #9: Fund 80 Report
* Tab #10: Grants Analysis
* Tab #11: Athletic Budget Crosswalk
* Tab #12: Staffing Information (Corrected 4/26/06)
* Tab #13: BOE Budget for 2004-05 by Category
* Tab #14: Glendale/Lincoln/Mendota - 1:20 student-teacher ratio, grades 4-5
* Tab #15: Cost of Color Printing (BOE Budget and T&L
* Tab #16: Number of open positions at elementary principal level
* Tab #17: Reprint - Pages 115, 116, 117 in order
* Tab #18: Revenue Sources
* Tab #19: Cost of Retired Administrators and Cost of Retired Teachers
* Tab #20: Leopold Debt Service
* Tab #21: Travel Budgets by Department
* Tab #22: Subscription/Membership by Department
* Tab #23: Contracted Services by Department
* Tab #24: Food Service Summary
* Tab #25: Tax Impact on $100,000
* Tab #26: Teaching FTEs filled by staff not in schools
* Tab #27: Community use of IMC since funding was shifted to Fund 80
* Tab #28: Race/ethnic mix of orchestras, bands, and jazz bands at high schools
* Tab #29: Cost of reduced class sizes for non-SAGE schools
* Tab #30: Cost savings if we don't replace Diane Crear's position
* Tab #31: Transportation for Spring Harbor and Wright and how it compares to transportation provided to other middle schools
* Tab #32: Discretionary allocation to Spring Harbor and Wright
* Tab #33: Supplemental allocations - minimum allocation for each school?
* Tab #34: General Music/Strings options for 4th and 5th graders
* Tab #35: Net cost of Athletics
* Tab #36: Enrollment projects for La Follette
* Tab #37: Middle School Transportation Costs
* Tab #38: Middle School Allocations
* Tab #39: Strings Mandate for One Semester - Grades 4 & 5
* Tab #40: High School Class Sizes
* Tab #41: Keeping K/1 Classes at 15:1 at All Schools
* Tab #42: Space at Glendale, Mendota and Lindbergh
* Tab #43: Reduction in Teacher-Perm and Clerical/Technical Staff
* Tab #44: Elementary Schools, Secondary Schools, Business Services, Student Services
* Tab #45: Cost of Cameras and Sound System in Room 103
* Tab #46: Unallocated Teacher and SEA positions in Special Education
* Tab #47: Moving Gateways FTE to Title I Funding
* Tab #48: Cost of Personal Appliances to the District
* Tab #49: Analysis of Trash Pickup Options
* Tab #50: Full Time Equivalency (FTE)
* Tab #51: Comparison of March 05 and March 06 revenues and expenditures by department, division and for the district
* Tab #52: Cost for restoring the 4th-5th grade strings program to its size two years ago
* Tab #53: 1) Net affect on operating budget giving up SAGE contracts at schools that are less than 30% low income and staff at 15:1 in grades K-1; and 2) Additional impact if we add 15:1 class sizes in grades K-1 at the three schools that currently do not have lowered class sizes.
* Tab #54: Private Lessons for Band and Orchestra
* Tab #55: Expenditures and Revenues for 2004-05 Actual/Budget Analysis
* Tab #56: Homeless Program
* Tab #57: BOE Budget for Dues and Fees
* Tab #58: Impact of budgeting twice a week for strings at 5th grade Only
* Tab #59: Total Dollars Spent on Transportation
* Tab #60: Maintenance Referendum: 1) Define "complete" on the 1999 list of projects; 2) Status of projects funded under 2005-2010 referendum
* Tab #61: Encumbered Funds for 2006-07, 2007-08, and 2008-09
* Tab #62: Gateways to Literacy Coaches 2006-07
* Tab #63: Recruiting and Advertising without Newspapers
* Tab #64: Implementation of Connect Program
* Tab #65: Placement of Additional Revenue from Advertising in the Budget
* Tab #66: Additional Fees of $100 for Boys Hockey and Boys and Girls Golf
* Tab #67: Additional Fee of $25 for Strings Program
* Tab #68: Tech Offerings in the Middle Schools
* Tab #69: Library Pages
* Tab #70: Staffing Costs per Student
* Tab #71: Business Services/Human Resources Analysis
* Tab #72: Fitchburg Bus Transportation
* Tab #73: Spring Harbor's and Wright's Discretionary Allocation
* Tab #74: Pilot Program for Student Choice or 4th and 5th Grade Strings or General Music
* Tab #75: Toilet Paper Dispensers
* Tab #76: Changes in MSCR Programming at Particular Schools
* Tab #77: Unallocated Teaching Positions
* Tab #78: 2005-06 Reserve for Contingency
* Tab #79: Revenue from the School Times
* Tab #80: Lincoln Class Size
* Tab #81: Teacher Costs
* Tab #82: Library Pages
* Tab #83: Pupil Transportation
* Community Questions Related to Budget
* 2006-07 Budget Presentation to the Board of Education, April 24, 2006 [PDF File]
* Executive Summary [PDF File]
* Financial Summaries [PDF File] Entire Document (2 Mb)
* Financial Summaries Introduction [PDF File]
* Budget Preparation and Accountability [PDF File]
* Statement of Financial Position [PDF File]
* Debt Schedule [PDF File]
* Tax Levy History [PDF File]
* Enrollment Projections [PDF File]
* Organizational Structure [PDF File]
* Financial Overview [PDF File]
* Definitions and Glossary [PDF File]
* Object Definitions [PDF File]
* Source Definitions [PDF File]
* Department & Division Reports [PDF File] Entire Document (8 Mb)
* Department and Division Budgets Introduction [PDF File]
* Elementary Schools [PDF File]
* Secondary Schools [PDF File]
* Educational Services [PDF File]
* Teaching and Learning [PDF File]
* Business Services [PDF File]
* Human Resources [PDF File]
* MSCR [PDF File]
* Student Services [PDF File]
* General Administration [PDF File]
* Proposed Operating Budget Cuts Summary (Matrix) [PDF File]

Budget Issues Home Page